Total assets
|
215.1B
|
182.8B
|
170.5B
|
162.0B
|
Current assets
|
137.4B
|
107.9B
|
102.1B
|
94.2B
|
Cash
|
—
|
37.3B
|
—
|
29.7B
|
Cash equivalents
|
—
|
1.5B
|
—
|
3.9B
|
Cash and cash equivalents
|
34.6B
|
38.8B
|
43.1B
|
33.6B
|
Other short term investments
|
6.9B
|
1.5B
|
2.0B
|
1.7B
|
Accounts receivable
|
38.4B
|
25.0B
|
22.7B
|
23.5B
|
Other receivables
|
1.4B
|
1.6B
|
1.5B
|
1.2B
|
Inventory
|
43.1B
|
31.2B
|
27.8B
|
29.8B
|
Prepaid assets
|
559.0M
|
557.4M
|
659.5M
|
486.7M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
12.5B
|
9.2B
|
4.3B
|
4.0B
|
Non current assets
|
77.7B
|
74.9B
|
68.3B
|
67.8B
|
Properties
|
44.8B
|
39.4B
|
44.0B
|
37.6B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
40.6B
|
—
|
36.5B
|
Construction in progress
|
4.2B
|
3.3B
|
2.3B
|
2.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-35.6B
|
—
|
-28.9B
|
Goodwill
|
6.5B
|
6.6B
|
6.3B
|
6.1B
|
Investment properties
|
22.2M
|
22.9M
|
22.8M
|
23.4M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.7B
|
2.8B
|
2.6B
|
2.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
17.2B
|
16.3B
|
11.7B
|
10.5B
|
Total liabilities
|
135.6B
|
108.8B
|
97.4B
|
91.7B
|
Current liabilities
|
112.4B
|
84.7B
|
73.6B
|
74.8B
|
Accounts payable
|
63.4B
|
40.2B
|
36.4B
|
46.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
38.9B
|
36.8B
|
32.3B
|
23.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
880.9M
|
603.2M
|
784.7M
|
1.0B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
5.6B
|
2.4B
|
1.7B
|
932.7M
|
Non current liabilities
|
23.2B
|
24.1B
|
23.8B
|
16.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
21.8B
|
22.7B
|
22.3B
|
15.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
786.8M
|
790.1M
|
803.1M
|
883.9M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
261.1K
|
255.6K
|
2.0M
|
2.1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.2B
|
7.2B
|
7.2B
|
7.1B
|
Retained earnings
|
48.9B
|
45.3B
|
44.5B
|
42.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
79.5B
|
74.0B
|
73.1B
|
70.3B
|
Additional paid in capital
|
—
|
5.1B
|
—
|
4.4B
|
Treasury stock
|
—
|
—
|
0
|
—
|
Minority interest
|
14.8B
|
14.5B
|
14.1B
|
14.0B
|