Total assets
|
319.2B
|
300.8B
|
292.2B
|
279.6B
|
Current assets
|
133.8B
|
121.7B
|
127.9B
|
120.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
56.8B
|
51.5B
|
44.3B
|
31.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
41.6B
|
37.8B
|
54.1B
|
55.7B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
25.1B
|
26.9B
|
22.2B
|
24.3B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
10.3B
|
5.4B
|
7.2B
|
8.1B
|
Non current assets
|
185.3B
|
179.1B
|
164.3B
|
159.6B
|
Properties
|
9.1B
|
2.5B
|
8B
|
2.3B
|
Land and improvements
|
16.2B
|
16.2B
|
16.3B
|
16.5B
|
Machinery furniture equipment
|
148.9B
|
35.3B
|
131.8B
|
36.3B
|
Construction in progress
|
7.2B
|
49.7B
|
29.9B
|
29.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-156.6B
|
—
|
-149.0B
|
—
|
Goodwill
|
44.8B
|
45.2B
|
47.9B
|
47.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.7B
|
2.7B
|
2.6B
|
2.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.8B
|
-1M
|
2.3B
|
-1M
|
Total liabilities
|
104.1B
|
96.8B
|
91.1B
|
83.5B
|
Current liabilities
|
55.7B
|
50.3B
|
54.5B
|
47.5B
|
Accounts payable
|
13.4B
|
16.6B
|
12.5B
|
12.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.1B
|
1.9B
|
1.6B
|
4.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.8B
|
3.2B
|
6.7B
|
3.5B
|
Pensions
|
6.7B
|
4.9B
|
6.8B
|
4.5B
|
Other current liabilities
|
1.0B
|
23.7B
|
1.5B
|
22.6B
|
Non current liabilities
|
48.4B
|
46.5B
|
36.6B
|
35.9B
|
Long term provisions
|
1.5B
|
756M
|
755M
|
753M
|
Long term debt
|
35.5B
|
35B
|
25.4B
|
25B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.9B
|
—
|
1.9B
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
234M
|
2.5B
|
158M
|
2.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
12.0B
|
12.0B
|
12.0B
|
12.0B
|
Retained earnings
|
205.6B
|
195.3B
|
191.7B
|
189.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
215.1B
|
204.0B
|
201.1B
|
196.2B
|
Additional paid in capital
|
2.5B
|
2.5B
|
2.5B
|
2.9B
|
Treasury stock
|
24.8B
|
24.8B
|
25.0B
|
25.0B
|
Minority interest
|
9.9B
|
9.6B
|
9.3B
|
9.5B
|