Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 247.3B | 167.1B | 150.8B | 235.7B |
| Cost of revenue | 180.5B | 124.1B | 107.0B | 183.5B |
| Gross profit | 66.9B | 43.0B | 43.8B | 52.1B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 9.4B | 4.7B | 4.8B | 5.6B |
| Operating income | 19.6B | 16.1B | 17.7B | 25.2B |
| Non operating interest income | ||||
| Income | 1.1B | 650M | 469M | 323M |
| Expense | 3.7B | 2.0B | 1.5B | 1.4B |
| Other income expense | — | — | — | — |
| Pretax income | 12.1B | 13.4B | 16.5B | 23.2B |
| Tax provision | 3.7B | 3.2B | 4.1B | 5.6B |
| Net income | 8.2B | 10.2B | 12.4B | 17.7B |
| Basic EPS | 34.3 | 47.1 | 57.7 | 77.3 |
| Diluted EPS | 34.3 | 47 | 57.1 | 76.2 |
| Basic average shares | 235.8M | 214.7M | 74.5M | 79.4M |
| Diluted average shares | 235.8M | 214.7M | 74.5M | 79.4M |
| EBITDA | 29.0B | 22.0B | 23.2B | 30.8B |
| Net income from continuing op. | 28.2B | 21.8B | 23.0B | 30.3B |
| Minority interests | -77M | -66M | -92M | -103M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.