Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 175.4B | 118.0B | 123.2B | 124.8B |
| Cost of revenue | 126.6B | 86.9B | 92.6B | 93.5B |
| Gross profit | 48.8B | 31.1B | 30.5B | 31.4B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 6.7B | 3.4B | 3.3B | 3.4B |
| Operating income | 13.4B | 10.9B | 11.0B | 12.5B |
| Non operating interest income | ||||
| Income | 951.1M | 1.9B | 1.5B | 189.6M |
| Expense | 2.7B | 2.3B | 914.3M | 1.6B |
| Other income expense | — | — | — | — |
| Pretax income | 9.3B | 10.5B | 8.2B | 10.7B |
| Tax provision | 2.6B | 2.6B | 1.9B | 2.6B |
| Net income | 6.7B | 8.0B | 6.3B | 8.1B |
| Basic EPS | 9.9 | 11.9 | — | 13.6 |
| Diluted EPS | 9.9 | 11.9 | — | 13.6 |
| Basic average shares | 666.2M | 665.3M | — | 587.5M |
| Diluted average shares | 666.2M | 665.3M | — | 587.5M |
| EBITDA | 20.6B | 17.1B | 15.5B | 16.7B |
| Net income from continuing op. | 19.6B | 15.2B | 15.4B | 16.6B |
| Minority interests | -73.6M | -42.5M | -42.5M | -62.3M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.