Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | -47.9M | -51.7M | -24.5M | -21.7M |
Net income | -53.7M | -51.6M | -29.4M | -24.9M |
Depreciation | 382K | 428K | 477K | 562K |
Deferred taxes | — | — | — | — |
StockBased compensation | 3.7M | 4.4M | 3.3M | 3.2M |
Other non cash items | 3.1M | 413K | 361K | 632K |
Accounts receivable | — | -2.3M | 1.0M | -1.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.4M | -3.0M | -257K | -181K |
Investing activities | 18K | -16K | 3.5M | 25.6M |
Capital expenditures | -28K | -16K | -27K | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -33.0M | 0 | 0 | -53.8M |
Sale of investments | 33M | 0 | 3.5M | 79.4M |
Other investing activity | — | — | — | — |
Financing activities | 23.5M | 7.5M | 94.9M | -2.5M |
Long term debt issuance | 13.9M | 0 | — | 0 |
Long term debt payments | -8K | -8K | -5.1M | -12.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 9.6M | 7.9M | 101.0M | 10.3M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -37K | -393K | -1.1M | -158K |
End cash position | 40.3M | 68.2M | 110.7M | 33.6M |
Income tax paid | — | — | — | — |
Interest paid | 604K | 0 | 19K | 600K |
Free cash flow | -51.5M | -50.2M | -21.4M | -23.7M |