Financials
Cash flow
Fiscal date | Sep 2024 | Jun 2024 | Mar 2024 | Sep 2023 |
---|---|---|---|---|
Operating activities | -4.4M | -4.1M | -6.5M | -6.2M |
Net income | -4.9M | -4.9M | -7.7M | -7.9M |
Depreciation | 95K | 89K | 88K | 84K |
Deferred taxes | — | — | — | — |
StockBased compensation | 556K | 588K | 681K | 689K |
Other non cash items | 163K | 368K | 661K | 400K |
Accounts receivable | — | — | — | 787K |
Accounts payable | — | — | — | — |
Other assets liabilities | -254K | -245K | -239K | -226K |
Investing activities | 0 | — | — | 0 |
Capital expenditures | 0 | — | — | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | 0 |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -3K | -2K | -3K | 15.8M |
Long term debt issuance | — | — | — | 14.8M |
Long term debt payments | -3K | -2K | -3K | -3K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | — | — | 1.0M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 14.1M | 16.9M | 24.1M | 35.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.5M | -7.2M | -9.4M | -8.9M |