|
Total assets
|
9.9T
|
9.5T
|
8.8T
|
8.2T
|
|
Current assets
|
3.2T
|
3.0T
|
2.7T
|
2.6T
|
|
Cash
|
—
|
—
|
—
|
—
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
164.1B
|
184.2B
|
134.4B
|
146.3B
|
|
Other short term investments
|
5.6B
|
5.6B
|
9.9B
|
9.9B
|
|
Accounts receivable
|
79.0B
|
77.6B
|
71.2B
|
61.5B
|
|
Other receivables
|
9.4B
|
13.8B
|
16.9B
|
16.9B
|
|
Inventory
|
2.5T
|
2.4T
|
2.2T
|
2.0T
|
|
Prepaid assets
|
22.3B
|
24.3B
|
23.9B
|
22.3B
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
401.9B
|
374.6B
|
340.8B
|
271.1B
|
|
Non current assets
|
6.7T
|
6.5T
|
6.1T
|
5.6T
|
|
Properties
|
433.9B
|
349.0B
|
327.4B
|
217.2B
|
|
Land and improvements
|
2.2T
|
2.2T
|
2.2T
|
2.0T
|
|
Machinery furniture equipment
|
176.0B
|
160.8B
|
141.5B
|
118.0B
|
|
Construction in progress
|
325.5B
|
311.5B
|
275.1B
|
423.4B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-1.5T
|
-1.3T
|
-1.2T
|
-1.1T
|
|
Goodwill
|
123.1B
|
105.0B
|
86.7B
|
72.3B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
123.1B
|
105.0B
|
86.7B
|
72.3B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
321.9B
|
277.3B
|
270.2B
|
239.2B
|
|
Total liabilities
|
6.6T
|
6.3T
|
5.8T
|
5.3T
|
|
Current liabilities
|
1.8T
|
1.4T
|
1.5T
|
1.3T
|
|
Accounts payable
|
197.0B
|
131.2B
|
148.0B
|
135.1B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
831.2B
|
694.2B
|
802.9B
|
641.6B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
75.7B
|
63.5B
|
41.6B
|
59.6B
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
533.9B
|
353.6B
|
330.2B
|
298.2B
|
|
Non current liabilities
|
4.7T
|
4.8T
|
4.3T
|
4.0T
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
3.6T
|
3.7T
|
3.2T
|
3.0T
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
329.7B
|
387.2B
|
377.8B
|
390.5B
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
789.3B
|
651.7B
|
638.4B
|
550.4B
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
341.8B
|
341B
|
340.6B
|
340.2B
|
|
Retained earnings
|
1.8T
|
1.7T
|
1.5T
|
1.4T
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
3.3T
|
3.2T
|
3.0T
|
2.9T
|
|
Additional paid in capital
|
313.8B
|
311.4B
|
366.6B
|
372.5B
|
|
Treasury stock
|
12.2B
|
7.3B
|
38.4B
|
21.6B
|
|
Minority interest
|
123.2B
|
123.7B
|
129.2B
|
115.9B
|
