Total assets
|
9.5T
|
8.8T
|
8.2T
|
7.7T
|
Current assets
|
3.0T
|
2.7T
|
2.6T
|
2.5T
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
184.2B
|
134.4B
|
146.3B
|
189.5B
|
Other short term investments
|
5.6B
|
9.9B
|
9.9B
|
10.1B
|
Accounts receivable
|
77.6B
|
71.2B
|
61.5B
|
41.4B
|
Other receivables
|
13.8B
|
16.9B
|
16.9B
|
17.2B
|
Inventory
|
2.4T
|
2.2T
|
2.0T
|
1.9T
|
Prepaid assets
|
24.3B
|
23.9B
|
22.3B
|
15.8B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
374.6B
|
340.8B
|
271.1B
|
261.1B
|
Non current assets
|
6.5T
|
6.1T
|
5.6T
|
5.3T
|
Properties
|
349.0B
|
327.4B
|
217.2B
|
186.1B
|
Land and improvements
|
2.2T
|
2.2T
|
2.0T
|
2.1T
|
Machinery furniture equipment
|
160.8B
|
141.5B
|
118.0B
|
117.2B
|
Construction in progress
|
311.5B
|
275.1B
|
423.4B
|
410.3B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.3T
|
-1.2T
|
-1.1T
|
-1.1T
|
Goodwill
|
105.0B
|
86.7B
|
72.3B
|
79.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
105.0B
|
86.7B
|
72.3B
|
79.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
277.3B
|
270.2B
|
239.2B
|
193.0B
|
Total liabilities
|
6.3T
|
5.8T
|
5.3T
|
5.1T
|
Current liabilities
|
1.4T
|
1.5T
|
1.3T
|
1.0T
|
Accounts payable
|
131.2B
|
148.0B
|
135.1B
|
98.0B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
694.2B
|
802.9B
|
641.6B
|
463.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
63.5B
|
41.6B
|
59.6B
|
50.3B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
353.6B
|
330.2B
|
298.2B
|
367.6B
|
Non current liabilities
|
4.8T
|
4.3T
|
4.0T
|
4.1T
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
3.7T
|
3.2T
|
3.0T
|
3.2T
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
387.2B
|
377.8B
|
390.5B
|
364.1B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
651.7B
|
638.4B
|
550.4B
|
511.4B
|
Shareholders equity
|
|
|
|
|
Common stock
|
341B
|
340.6B
|
340.2B
|
339.9B
|
Retained earnings
|
1.7T
|
1.5T
|
1.4T
|
1.3T
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
3.2T
|
3.0T
|
2.9T
|
2.7T
|
Additional paid in capital
|
311.4B
|
366.6B
|
372.5B
|
372.3B
|
Treasury stock
|
7.3B
|
38.4B
|
21.6B
|
5.9B
|
Minority interest
|
123.7B
|
129.2B
|
115.9B
|
98.7B
|