Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.6T | 2.4T | 2.3T | 2.1T |
Cost of revenue | 2.0T | 1.8T | 1.7T | 1.7T |
Gross profit | 635.1B | 593.1B | 526.7B | 450.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 372.7B | 339.7B | 305.4B | 245.0B |
Non operating interest income | ||||
Income | 3.0B | 2.2B | 1.5B | 1.2B |
Expense | 82.3B | 74.5B | 55.5B | 31.6B |
Other income expense | — | — | — | — |
Pretax income | 363.1B | 334.1B | 295.9B | 262.4B |
Tax provision | 117.0B | 106.4B | 92.6B | 86.6B |
Net income | 246.1B | 227.7B | 203.4B | 175.8B |
Basic EPS | 89.3 | 80.2 | 69.3 | 61.5 |
Diluted EPS | 89.2 | 80.1 | 69.3 | 61.4 |
Basic average shares | 2.8B | 2.8B | 2.8B | 2.9B |
Diluted average shares | 2.8B | 2.8B | 2.8B | 2.9B |
EBITDA | 513.1B | 476.2B | 446.1B | 368.0B |
Net income from continuing op. | 363.1B | 334.1B | 295.9B | 262.4B |
Minority interests | 2.7B | -3.0B | -6.4B | 1.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |