Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.4T | 2.3T | 2.1T | 2.0T |
Cost of revenue | 1.8T | 1.7T | 1.7T | 1.6T |
Gross profit | 593.1B | 526.7B | 450.4B | 397.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 339.7B | 305.4B | 245.0B | 203.8B |
Non operating interest income | ||||
Income | 2.2B | 1.5B | 1.2B | 1.3B |
Expense | 74.5B | 55.5B | 31.6B | 27.8B |
Other income expense | — | — | — | — |
Pretax income | 334.1B | 295.9B | 262.4B | 191.8B |
Tax provision | 106.4B | 92.6B | 86.6B | 62.1B |
Net income | 227.7B | 203.4B | 175.8B | 129.7B |
Basic EPS | 80.2 | 69.3 | 61.5 | 44.8 |
Diluted EPS | 80.1 | 69.3 | 61.4 | 44.8 |
Basic average shares | 2.8B | 2.8B | 2.9B | 2.9B |
Diluted average shares | 2.8B | 2.8B | 2.9B | 2.9B |
EBITDA | 476.2B | 446.1B | 368.0B | 294.8B |
Net income from continuing op. | 334.1B | 295.9B | 262.4B | 191.8B |
Minority interests | -3.0B | -6.4B | 1.2B | -151M |
Preferred stock dividends | 0 | 0 | 0 | 0 |