Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 148.4B | 214.7B | 88.3B | 122.1B |
Net income | 270.9B | 141.1B | 51.4B | 47.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 31.2B | 29.7B | 24.7B | 22.0B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -153.7B | 43.9B | 12.2B | 52.3B |
Investing activities | -15.8B | -15.1B | -7.3B | -12.0B |
Capital expenditures | -15.9B | -11.4B | -5.5B | -5.4B |
Net intangibles | — | — | — | — |
Net acquisitions | 81.5M | -3.6B | -1.8B | -6.7B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -100K | — | — | -100K |
Financing activities | 34.0B | -6.1B | -7.2B | 17.8B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 49.9B | — | 0 | 17.9B |
Common stock repurchase | — | — | — | — |
Common dividends | -16.5B | -7.2B | -7.0B | — |
Other financing charges | 676.5M | 1.0B | -140.9M | -133.2M |
End cash position | 1.5T | 1.3T | 1.6T | 1.3T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 204.7B | -290.8B | 220.4B | 195.0B |