Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 84.3B | 84.0B | 82.0B | 80.2B |
Cost of revenue | 41.2B | 40.8B | 42.8B | 42.2B |
Gross profit | 43.1B | 43.2B | 39.2B | 38.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 22.7B | 23.3B | 21.1B | 20.2B |
Other operating expenses | — | — | — | — |
Operating income | 20.5B | 19.9B | 18.1B | 17.8B |
Non operating interest income | ||||
Income | 469M | 473M | 307M | 51M |
Expense | 907M | 925M | 756M | 439M |
Other income expense | 154M | -673M | 668M | 570M |
Pretax income | 20.2B | 18.8B | 18.4B | 18.0B |
Tax provision | 4.1B | 3.8B | 3.6B | 3.2B |
Net income | 16.1B | 15.0B | 14.7B | 14.8B |
Basic EPS | 6.7 | 6.2 | 6.1 | 6 |
Diluted EPS | 6.5 | 6.0 | 5.9 | 5.8 |
Basic average shares | 2.4B | 2.4B | 2.4B | 2.5B |
Diluted average shares | 2.4B | 2.4B | 2.4B | 2.5B |
EBITDA | 23.9B | 23.9B | 21.8B | 21.2B |
Net income from continuing op. | 16.1B | 15.0B | 14.7B | 14.8B |
Minority interests | -91M | -95M | -85M | -51M |
Preferred stock dividends | — | — | — | — |