Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | -10.1M | 27.2M | 6.8M | -1.1M |
Net income | 350K | -14.0M | 14.5M | 7.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.4M | 944K | -785K | 1.1M |
Accounts receivable | -5.2M | 30.0M | -3.9M | -2.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -6.6M | 10.3M | -3.1M | -7.2M |
Investing activities | -19.5M | -21.5M | -16.1M | -14.5M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -19.5M | -21.5M | -16.1M | -14.5M |
Financing activities | -2.4M | -376K | 2.4M | 13.5M |
Long term debt issuance | 1.6M | 2.0M | 2.4M | 13.5M |
Long term debt payments | -2.0M | -1.2M | — | — |
Short term debt issuance | -2.0M | -1.2M | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 23.1M | 40.7M | 34.2M | 33.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.3M | 29.6M | 17.2M | -9.6M |