Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.2B | 7.4B | 8.5B | 8.2B |
Cost of revenue | 5.8B | 5.0B | 5.6B | 5.3B |
Gross profit | 2.5B | 2.4B | 2.9B | 2.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.2B | 1.1B | 1.2B | 1.3B |
Other operating expenses | 451M | 14M | 494M | -475M |
Operating income | 225M | 662M | 722M | 1.5B |
Non operating interest income | ||||
Income | 1M | — | — | — |
Expense | 1.4B | 1.6B | 1.4B | 453M |
Other income expense | — | — | — | — |
Pretax income | 15.0B | 13.8B | 14.6B | 13.2B |
Tax provision | 138M | -203M | 402M | -51M |
Net income | 14.9B | 14.0B | 14.2B | 13.3B |
Basic EPS | 1.4 | 1.3 | 1.3 | 1.1 |
Diluted EPS | 1.4 | 1.3 | 1.3 | 1.1 |
Basic average shares | 10.9B | 10.2B | 10.2B | 11.3B |
Diluted average shares | 10.9B | 10.2B | 10.2B | 11.3B |
EBITDA | 17.2B | 14.6B | 15.8B | 12.9B |
Net income from continuing op. | 15.0B | 13.8B | 14.6B | 13.2B |
Minority interests | -109M | -512M | -480M | -1.1B |
Preferred stock dividends | 0 | 0 | 0 | 0 |