Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 26.4B | 28.5B | 24.6B | 24.1B |
Cost of revenue | 24.6B | 26.5B | 22.9B | 22.4B |
Gross profit | 1.9B | 2.0B | 1.8B | 1.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 922M | 874M | 830M | 817M |
Other operating expenses | — | — | — | — |
Operating income | 873M | 1.0B | 890M | 808M |
Non operating interest income | ||||
Income | 56M | 30M | 14M | 14M |
Expense | 207M | 230M | 166M | 161M |
Other income expense | -56M | -14M | 226M | 54M |
Pretax income | 666M | 807M | 964M | 714M |
Tax provision | -206M | 124M | 92M | 101M |
Net income | 1.2B | 1.0B | 940M | 613M |
Basic EPS | 2.5 | 1.8 | 2.0 | 1.2 |
Diluted EPS | 2.3 | 1.7 | 1.9 | 1.2 |
Basic average shares | 408.1M | 454M | 460.6M | 506.6M |
Diluted average shares | 408.1M | 454M | 460.6M | 506.6M |
EBITDA | 1.4B | 1.5B | 1.6B | 1.5B |
Net income from continuing op. | 1.2B | 1.0B | 936M | 613M |
Minority interests | -239M | -240M | -4M | 0 |
Preferred stock dividends | — | — | — | — |