Total assets
|
456.6B
|
425.7B
|
377.4B
|
272.6B
|
Current assets
|
201.7B
|
199.8B
|
190.3B
|
163.3B
|
Cash
|
607.7M
|
8.2M
|
5.4M
|
9.0M
|
Cash equivalents
|
83.4B
|
108.3B
|
78.3B
|
66.1B
|
Cash and cash equivalents
|
84.0B
|
108.3B
|
78.3B
|
66.1B
|
Other short term investments
|
14.5B
|
7.1B
|
6.4B
|
6.2B
|
Accounts receivable
|
29.9B
|
27.3B
|
37.7B
|
36.4B
|
Other receivables
|
13.8B
|
11.8B
|
8.8B
|
6.6B
|
Inventory
|
54.1B
|
42.7B
|
55.9B
|
45.8B
|
Prepaid assets
|
5.2B
|
348.9M
|
125.2M
|
876.4M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
201.2M
|
307.9M
|
2.1B
|
—
|
Other current assets
|
170
|
1.8B
|
1.1B
|
1.3B
|
Non current assets
|
254.9B
|
225.9B
|
187.0B
|
109.3B
|
Properties
|
7.4B
|
10.7B
|
10.6B
|
11.6B
|
Land and improvements
|
28.5B
|
28.3B
|
21.3B
|
1.1B
|
Machinery furniture equipment
|
89.4B
|
25.9B
|
29.4B
|
23.7B
|
Construction in progress
|
21.1B
|
32.4B
|
47.8B
|
29.3B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-63.6B
|
-3.2B
|
-2.8B
|
-3.1B
|
Goodwill
|
68.2B
|
73.3B
|
61.2B
|
39.3B
|
Investment properties
|
33.0B
|
33.2B
|
14.1B
|
8.0B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
9.3B
|
11.7B
|
7.5B
|
3.0B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.3B
|
1.3B
|
1.1K
|
-130
|
Total liabilities
|
234.3B
|
190.5B
|
141.8B
|
56.6B
|
Current liabilities
|
173.4B
|
119.4B
|
91.1B
|
48.0B
|
Accounts payable
|
39.0B
|
28.4B
|
37.2B
|
22.9B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
87.2B
|
55.1B
|
28.0B
|
15.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.8B
|
1.9B
|
2.6B
|
319.3M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
2.2B
|
1.3B
|
1.7B
|
831.6M
|
Non current liabilities
|
60.9B
|
71.1B
|
50.7B
|
8.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
39.9B
|
53.0B
|
35.5B
|
7.0B
|
Provision for risks and charges
|
960.4M
|
1.2B
|
406.1M
|
103.9M
|
Deferred liabilities
|
2.5B
|
3.9B
|
2.9B
|
33.1M
|
Derivative product liabilities
|
3.8M
|
—
|
—
|
—
|
Other non current liabilities
|
895.4M
|
1.9M
|
11.7M
|
-70
|
Shareholders equity
|
|
|
|
|
Common stock
|
16.0B
|
16.0B
|
16.0B
|
16.0B
|
Retained earnings
|
70.1B
|
88.9B
|
85.3B
|
72.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
222.3B
|
235.1B
|
235.5B
|
216.1B
|
Additional paid in capital
|
130.7B
|
129.8B
|
130.2B
|
131.3B
|
Treasury stock
|
5.7B
|
2.9B
|
2.9B
|
2.9B
|
Minority interest
|
37.8M
|
2.1B
|
4.2B
|
1.9B
|