Total assets
|
422.0B
|
437.0B
|
456.6B
|
462.6B
|
Current assets
|
178.2B
|
188.6B
|
201.7B
|
189.7B
|
Cash
|
8.3M
|
16.2M
|
607.7M
|
—
|
Cash equivalents
|
61.3B
|
71.8B
|
83.4B
|
64.6B
|
Cash and cash equivalents
|
61.3B
|
71.9B
|
84.0B
|
64.6B
|
Other short term investments
|
13.4B
|
14.9B
|
14.5B
|
19.9B
|
Accounts receivable
|
24.6B
|
25.9B
|
29.9B
|
27.9B
|
Other receivables
|
22.2B
|
14.6B
|
13.8B
|
14.9B
|
Inventory
|
48.8B
|
54.7B
|
54.1B
|
58.4B
|
Prepaid assets
|
139.7M
|
649.2M
|
5.2B
|
398.4M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
18.4M
|
99.9M
|
201.2M
|
75.3M
|
Other current assets
|
7.7B
|
5.9B
|
170
|
3.6B
|
Non current assets
|
243.8B
|
248.4B
|
254.9B
|
272.9B
|
Properties
|
6.5B
|
7.2B
|
7.4B
|
7.1B
|
Land and improvements
|
28.5B
|
28.5B
|
28.5B
|
28.4B
|
Machinery furniture equipment
|
86.2B
|
89.8B
|
89.4B
|
75.4B
|
Construction in progress
|
22.7B
|
22.1B
|
21.1B
|
52.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-65.4B
|
-66.2B
|
-63.6B
|
-59.2B
|
Goodwill
|
67.5B
|
67.9B
|
68.2B
|
72.4B
|
Investment properties
|
32.2B
|
32.6B
|
33.0B
|
32.7B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
8.6B
|
9.0B
|
9.3B
|
10.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.3B
|
1.3B
|
1.3B
|
1.3B
|
Total liabilities
|
222.6B
|
223.7B
|
234.3B
|
219.9B
|
Current liabilities
|
162.6B
|
162.6B
|
173.4B
|
144.7B
|
Accounts payable
|
32.4B
|
31.1B
|
39.0B
|
34.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
91.5B
|
87.4B
|
87.2B
|
69.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
506.9M
|
1.5M
|
2.8B
|
2.2B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
2.8B
|
2.3B
|
2.2B
|
4.4B
|
Non current liabilities
|
60.0B
|
61.2B
|
60.9B
|
75.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
38.1B
|
39.1B
|
39.9B
|
56.3B
|
Provision for risks and charges
|
15.0B
|
15.1B
|
960.4M
|
14.6B
|
Deferred liabilities
|
2.3B
|
2.5B
|
2.5B
|
3.4B
|
Derivative product liabilities
|
5.4M
|
3.8M
|
3.8M
|
—
|
Other non current liabilities
|
820.1M
|
896.4M
|
895.4M
|
-10
|
Shareholders equity
|
|
|
|
|
Common stock
|
16.0B
|
16.0B
|
16.0B
|
16.0B
|
Retained earnings
|
59.4B
|
62.4B
|
70.1B
|
96.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
199.4B
|
213.3B
|
222.3B
|
242.7B
|
Additional paid in capital
|
130.7B
|
130.7B
|
130.7B
|
130.2B
|
Treasury stock
|
5.9B
|
5.9B
|
5.7B
|
3.9B
|
Minority interest
|
-755.1M
|
-370.8M
|
37.8M
|
601.0M
|