Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 5.5B | 3.2B | 4.0B | 5.3B |
Net income | 3.2B | 2.9B | 2.2B | 2.5B |
Depreciation | 999.4M | 918.2M | 1.3B | 1.6B |
Deferred taxes | 403.4M | 635.0M | 370.0M | 159.1M |
StockBased compensation | 212.4M | 208.5M | 216.4M | 202.9M |
Other non cash items | 361.2M | -6.4M | -117.8M | 32.6M |
Accounts receivable | -132.9M | -829.9M | 128.9M | 261.0M |
Accounts payable | -113.8M | -136.9M | 441.6M | -86.7M |
Other assets liabilities | 598.4M | -440.0M | -566.5M | 653.3M |
Investing activities | -1.6B | 1.2B | -2.0B | 64.5M |
Capital expenditures | -262.6M | -194.1M | -406.6M | -254.6M |
Net intangibles | -180.6M | -986.7M | -426.5M | -362.0M |
Net acquisitions | -1.3B | -5.6M | -210.1M | -50.1M |
Purchase of investments | -46.2M | -43.8M | -1.8B | -804.4M |
Sale of investments | 39.8M | 1.5B | 462.3M | 1.2B |
Other investing activity | — | — | 1.6M | 795.7K |
Financing activities | -4.6B | -7.6B | -2.4B | -1.2B |
Long term debt issuance | — | — | 0 | 2.9B |
Long term debt payments | -532.3M | -858.5M | -65.2M | -923.0M |
Short term debt issuance | 196.5M | -361.2M | -27.1M | -872.1M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -2.2B | -2.2B | -2.2B | -2.3B |
Common dividends | -2.0B | -4.2B | 0 | — |
Other financing charges | -171.1M | 18.3M | -101.8M | -34.2M |
End cash position | 5.3B | 5.6B | 9.1B | 10.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.9B | 1.7B | 2.4B | 4.4B |