Total assets
|
22.7B
|
15.9B
|
8.2B
|
3.5B
|
Current assets
|
14.8B
|
11.7B
|
7.2B
|
3.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
8.7B
|
7.8B
|
4.6B
|
1.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
3.5B
|
3.2B
|
2.0B
|
1.0B
|
Other receivables
|
793M
|
60M
|
14.6M
|
28.1M
|
Inventory
|
1.0B
|
338M
|
257.3M
|
53.2M
|
Prepaid assets
|
619M
|
326M
|
244.2M
|
59.6M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
221M
|
7M
|
-440K
|
-11.9M
|
Non current assets
|
7.9B
|
4.1B
|
1.1B
|
467.4M
|
Properties
|
0
|
0
|
0
|
0
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
1.6B
|
196M
|
194.5M
|
76.8M
|
Construction in progress
|
215M
|
1.7B
|
0
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
2.4B
|
1.1B
|
198.1M
|
25.3M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.4B
|
1.1B
|
198.1M
|
25.3M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
35M
|
2M
|
62K
|
488K
|
Total liabilities
|
11.6B
|
8.9B
|
4.8B
|
1.3B
|
Current liabilities
|
10.6B
|
8.8B
|
4.7B
|
1.3B
|
Accounts payable
|
2.3B
|
2.1B
|
1.5B
|
407.2M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
772M
|
269.7M
|
496.0M
|
Pensions
|
312M
|
210M
|
104.8M
|
42.8M
|
Other current liabilities
|
237M
|
244M
|
106.7M
|
103.4M
|
Non current liabilities
|
963M
|
44M
|
42.5M
|
26.2M
|
Long term provisions
|
961M
|
42M
|
42.5M
|
26.2M
|
Long term debt
|
—
|
—
|
—
|
—
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2M
|
2M
|
2K
|
2K
|
Shareholders equity
|
|
|
|
|
Common stock
|
973M
|
973M
|
452.8M
|
452.8M
|
Retained earnings
|
9.2B
|
5.1B
|
2.6B
|
1.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
11.1B
|
7.0B
|
3.5B
|
2.2B
|
Additional paid in capital
|
970M
|
970M
|
449.8M
|
449.8M
|
Treasury stock
|
0
|
0
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|