Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 5.0B | 5.1B | 4.0B | 2.5B |
Net income | 7.4B | 5.7B | 3.4B | 1.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -126M | 15M | 166M | -172.0M |
Accounts receivable | -3.0B | -1.0B | -1.3B | -968.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 720M | 355M | 1.8B | 2.0B |
Investing activities | -844M | -2.6B | -1.9B | -637.4M |
Capital expenditures | -623M | -2.4B | -1.5B | -327.9M |
Net intangibles | -1.9B | -1.3B | -899M | -156.5M |
Net acquisitions | 0 | -146M | 0 | — |
Purchase of investments | -55M | 0 | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -166M | -51M | -397M | -309.6M |
Financing activities | 244M | 0 | 1.0B | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | — | — | — | 0 |
Common stock issuance | 244M | 0 | 1.0B | 0 |
Common stock repurchase | 0 | 0 | 0 | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 11.5B | 8.7B | 7.8B | 4.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.8B | 1.1B | 2.5B | 3.1B |