Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 5.1B | 4.0B | 2.5B | 982.1M |
Net income | 5.7B | 3.4B | 1.6B | 1.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 15M | 166M | -172.0M | -7.6M |
Accounts receivable | -1.0B | -1.3B | -968.3M | -708.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 355M | 1.8B | 2.0B | 11.5M |
Investing activities | -2.6B | -1.9B | -637.4M | -371.1M |
Capital expenditures | -2.4B | -1.5B | -327.9M | -196.1M |
Net intangibles | -1.3B | -899M | -156.5M | -31.5M |
Net acquisitions | -146M | 0 | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -51M | -397M | -309.6M | -175.0M |
Financing activities | 0 | 1.0B | 0 | 521.2M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | -38.6M |
Short term debt issuance | — | — | 0 | -5.7M |
Common stock issuance | 0 | 1.0B | 0 | 561.6M |
Common stock repurchase | 0 | 0 | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | 3.8M |
End cash position | 8.7B | 7.8B | 4.6B | 1.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.1B | 2.5B | 3.1B | 1.2B |