Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 109.2M | -184.7M | -50.5M | -38.8M |
Net income | 34.7M | 57.5M | 84.0M | 33.8M |
Depreciation | 466.6M | -1.2B | 407.3M | 822.9M |
Deferred taxes | -9.9M | -31.5M | -59M | -8.3M |
StockBased compensation | 7.9M | 7.6M | 7.9M | 7.1M |
Other non cash items | -1.0M | 1.6B | -2.1M | -432.8M |
Accounts receivable | -70.9M | -102.5M | -95.1M | -76.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -318.1M | -523.3M | -393.4M | -384.6M |
Investing activities | -4.1M | -43.5M | -17.8M | -14.2M |
Capital expenditures | -2.0M | -2.3M | -1.9M | -1.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -2.1M | -41.3M | -15.9M | -12.3M |
Financing activities | -88.5M | -49.6M | -42.5M | -44.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -50M | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -26.1M | -40.5M | -37.0M | -36.7M |
Common dividends | -5.3M | -5.0M | -5.1M | -5.1M |
Other financing charges | -7.1M | -4.1M | -437K | -2.7M |
End cash position | 213.3M | 95.7M | 221.7M | 250.1M |
Income tax paid | 300K | 18.0M | 19.1M | — |
Interest paid | 509K | 18.3M | 234K | 18.2M |
Free cash flow | 208.0M | -86.8M | 29.8M | 53.5M |