Total assets
|
91.5B
|
76.7B
|
70.0B
|
83.9B
|
Current assets
|
19.0B
|
20.3B
|
26.0B
|
18.1B
|
Cash
|
10.2B
|
11.6B
|
3.5B
|
3.5B
|
Cash equivalents
|
—
|
—
|
7.7B
|
2.6B
|
Cash and cash equivalents
|
10.2B
|
11.6B
|
11.1B
|
6.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
3.8B
|
5.5B
|
4.8B
|
5.3B
|
Other receivables
|
65.9M
|
365.8M
|
5.0B
|
304.0M
|
Inventory
|
2.3B
|
2.9B
|
4.2B
|
4.1B
|
Prepaid assets
|
820.8M
|
162.9M
|
213.7M
|
160.1M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
77.8M
|
157.6M
|
43.4M
|
1.6B
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
72.5B
|
56.4B
|
44.1B
|
65.8B
|
Properties
|
89.9B
|
77.3B
|
75.2B
|
154.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
36.9B
|
29.3B
|
17.9B
|
12.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-57.1B
|
-53.5B
|
-52.0B
|
-103.8B
|
Goodwill
|
723.2M
|
628.3M
|
315.0M
|
260.7M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
0
|
Intangible assets
|
723.2M
|
628.3M
|
315.0M
|
260.7M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.9B
|
2.7B
|
2.3B
|
2.5B
|
Total liabilities
|
44.2B
|
32.0B
|
21.3B
|
32.0B
|
Current liabilities
|
14.1B
|
11.8B
|
7.3B
|
16.0B
|
Accounts payable
|
7.7B
|
6.4B
|
5.6B
|
6.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
6.4B
|
5.5B
|
1.7B
|
9.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
426.4M
|
417.0M
|
5.0B
|
1.6B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
30.0B
|
20.2B
|
14.0B
|
16.0B
|
Long term provisions
|
127.7M
|
266.9M
|
64.6M
|
419.3M
|
Long term debt
|
29.8B
|
19.9B
|
13.6B
|
16.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
693.9M
|
94.4M
|
0
|
1.5B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
250.2M
|
297.1M
|
359.4M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
35.4B
|
35.4B
|
35.4B
|
35.4B
|
Retained earnings
|
993.1M
|
-1.8B
|
-2.3B
|
2.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
36.4B
|
33.6B
|
33.0B
|
37.4B
|
Additional paid in capital
|
6.8B
|
6.8B
|
6.8B
|
6.8B
|
Treasury stock
|
—
|
—
|
—
|
0
|
Minority interest
|
-119.2M
|
-100.3M
|
-90.5M
|
-91.0M
|