Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 |
---|---|---|---|
Operating activities | 3.5B | 7.1B | -2.1B |
Net income | 3.2B | 4.6B | 1.1B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | 221.9M | 947.5M | 1.7B |
Accounts receivable | -323.5M | 614.1M | -4.7B |
Accounts payable | — | — | — |
Other assets liabilities | 312.7M | 981.1M | -241.6M |
Investing activities | -16.4B | -8.2B | 5.6B |
Capital expenditures | -16.4B | -10.0B | 7.2B |
Net intangibles | — | — | — |
Net acquisitions | — | — | — |
Purchase of investments | — | — | -1.6B |
Sale of investments | — | 1.8B | 38.0M |
Other investing activity | — | — | — |
Financing activities | 10.0B | 9.8B | -9.1B |
Long term debt issuance | 15.9B | 11.5B | 11.3B |
Long term debt payments | -5.9B | -1.7B | -20.8B |
Short term debt issuance | — | — | — |
Common stock issuance | — | — | 0 |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | — | — | 416.5M |
End cash position | 10.2B | 11.6B | 11.1B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -10.7B | -14.6B | 416.2M |