Total assets
|
860.3B
|
795.9B
|
784.0B
|
803.5B
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
44B
|
3.9B
|
—
|
Cash equivalents
|
—
|
—
|
0
|
—
|
Cash and cash equivalents
|
41.8B
|
44B
|
54.3B
|
38.4B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
—
|
—
|
1.4B
|
—
|
Land and improvements
|
—
|
—
|
2.0B
|
—
|
Machinery furniture equipment
|
—
|
—
|
127M
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
4.4B
|
2.8B
|
2.3B
|
2.2B
|
Investment properties
|
—
|
—
|
1.4B
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.2B
|
2.2B
|
2.2B
|
2.2B
|
Investments and advances
|
289.9B
|
237.3B
|
228.8B
|
237.9B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
791.9B
|
730.1B
|
721.2B
|
739.7B
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
—
|
—
|
1.1B
|
—
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.4B
|
1.9B
|
3.2B
|
2.1B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
96.0B
|
93.6B
|
122.7B
|
90.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
-7.8B
|
-8.8B
|
17.0B
|
-8.7B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
61.9B
|
62.6B
|
21.4B
|
55.9B
|
Retained earnings
|
6.1B
|
2.8B
|
9.7B
|
7.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
68.4B
|
65.8B
|
62.8B
|
63.9B
|
Additional paid in capital
|
—
|
—
|
23M
|
—
|
Treasury stock
|
—
|
—
|
0
|
—
|
Minority interest
|
395M
|
400M
|
400M
|
166M
|