Total assets
|
39.9M
|
31.7M
|
25.5M
|
6.7M
|
Current assets
|
26.3M
|
19.0M
|
16.1M
|
6.7M
|
Cash
|
20.2M
|
17.7M
|
14.0M
|
4.5M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
20.2M
|
17.7M
|
14.0M
|
4.5M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
5.1M
|
845.4K
|
1.9M
|
2.2M
|
Other receivables
|
31.6K
|
76.3K
|
55.8K
|
9.3K
|
Inventory
|
—
|
—
|
—
|
0
|
Prepaid assets
|
—
|
138.4K
|
1.9K
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
13.6M
|
12.7M
|
9.4M
|
0
|
Properties
|
0
|
0
|
154.1K
|
0
|
Land and improvements
|
0
|
0
|
0
|
0
|
Machinery furniture equipment
|
377.2K
|
218.7K
|
154.1K
|
0
|
Construction in progress
|
—
|
791.5K
|
45.2K
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-106.9K
|
-42.3K
|
-12.0K
|
0
|
Goodwill
|
11.8M
|
11.1M
|
9.1M
|
0
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
11.8M
|
11.1M
|
9.1M
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
401.0K
|
331.7K
|
2.1M
|
695.1K
|
Current liabilities
|
401.0K
|
331.7K
|
2.1M
|
695.1K
|
Accounts payable
|
374.7K
|
283.2K
|
208.7K
|
104.8K
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
22.6K
|
48.4K
|
1.9M
|
551.1K
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
1.9K
|
85
|
Non current liabilities
|
0
|
0
|
0
|
0
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
—
|
—
|
—
|
—
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
107.2K
|
106.5K
|
106.5K
|
100K
|
Retained earnings
|
8.1M
|
7.4M
|
8.1M
|
5.9M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
39.5M
|
31.4M
|
23.4M
|
6.0M
|
Additional paid in capital
|
9.2M
|
9.2M
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|