Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 667.2M | 407.9M | 236.0M | 231.4M |
Net income | 275.0M | 239.3M | 153.9M | 170.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 157.3M | 112.3M | 82.1M | 61.2M |
Accounts receivable | -26.4M | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 261.4M | 56.3M | — | — |
Investing activities | -995.6M | -230.0M | -317.9M | -209.5M |
Capital expenditures | -81.0M | -53.9M | -57.4M | -62.1M |
Net intangibles | — | — | — | — |
Net acquisitions | -914.4M | -175.7M | -259.5M | -147.4M |
Purchase of investments | -186K | -420K | -946K | -52K |
Sale of investments | 3K | 51K | 28K | 23K |
Other investing activity | -1K | — | — | — |
Financing activities | -304.0M | -461.7M | -238.5M | -203.0M |
Long term debt issuance | 399.1M | 395.8M | 595.2M | 5K |
Long term debt payments | -602.6M | -762.6M | -747.4M | -145.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 43.9M | 33.5M | 19.6M | 33.5M |
Common stock repurchase | — | — | — | — |
Common dividends | -143.5M | -126.7M | -105.9M | -91.3M |
Other financing charges | -833K | -1.6M | — | — |
End cash position | 644.5M | 1.1B | 1.2B | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 832.0M | 651.7M | 511.5M | 449.0M |