Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.9B | 8.7B | 8.1B | 7.0B |
Cost of revenue | 1.4B | 1.4B | 1.1B | 905.4M |
Gross profit | 8.6B | 7.3B | 7.0B | 6.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 4.3B | 3.6B | 3.6B | 3.1B |
Operating income | 528.8M | 448.0M | 409.2M | 333.8M |
Non operating interest income | ||||
Income | 12.4M | 19.0M | 763K | 342K |
Expense | 103.9M | 92.4M | 68.7M | 63.0M |
Other income expense | — | — | — | — |
Pretax income | 410.0M | 358.3M | 240.2M | 270.3M |
Tax provision | 135.0M | 119.0M | 86.2M | 99.9M |
Net income | 275.0M | 239.3M | 153.9M | 170.2M |
Basic EPS | 1.6 | 1.5 | 0.9 | 1.1 |
Diluted EPS | 1.6 | 1.4 | 0.9 | 1.1 |
Basic average shares | 167.4M | 164.6M | 162.9M | 160.3M |
Diluted average shares | 167.4M | 164.6M | 162.9M | 160.3M |
EBITDA | 899.0M | 755.0M | 691.9M | 577.3M |
Net income from continuing op. | 275.0M | 239.3M | 153.9M | 170.2M |
Minority interests | -1.8M | -820K | -2.3M | -1.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |