Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.0B | 1.3B | 1.3B | 988.1M |
Cost of revenue | 566.0M | 470.6M | 513.6M | 362.6M |
Gross profit | 1.4B | 840.7M | 834.9M | 625.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 389.9M | 449.1M | 339.8M |
Other operating expenses | 834.0M | 1.2M | 2.0M | 2.9M |
Operating income | 472.6M | 351.9M | 335.9M | 235.0M |
Non operating interest income | ||||
Income | — | 575K | 3.5M | 8.5M |
Expense | 8.7M | 5.4M | 205K | 3.3M |
Other income expense | — | — | — | — |
Pretax income | 477.1M | 347.9M | 335.8M | 236.0M |
Tax provision | 107.3M | 88.2M | 83.6M | 57.6M |
Net income | 369.7M | 259.7M | 252.2M | 178.3M |
Basic EPS | 8.1 | 5.7 | 5.5 | 4.0 |
Diluted EPS | 8.1 | 5.7 | 5.5 | 4.0 |
Basic average shares | 45.9M | 45.9M | 45.9M | 44.9M |
Diluted average shares | 45.9M | 45.9M | 45.9M | 44.9M |
EBITDA | 550.3M | 400.6M | 364.0M | 264.6M |
Net income from continuing op. | 477.1M | 347.9M | 335.8M | 236.0M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |