Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 364.6M | 237.3M | 234.9M | 71.1M |
Net income | 477.1M | 347.9M | 335.8M | 236.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 5.6M | 1.1M | — | — |
Other non cash items | 9.3M | 6.5M | -1.6M | -1.4M |
Accounts receivable | -114.8M | -28.0M | -10.4M | -178.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -12.5M | -90.3M | -88.9M | 14.9M |
Investing activities | -297.9M | -155.4M | -243.0M | -428.3M |
Capital expenditures | -131.9M | -90.5M | -338.9M | -350.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | 0 |
Purchase of investments | -186.8M | -84.1M | — | -69.5M |
Sale of investments | — | — | 71.9M | — |
Other investing activity | 20.8M | 19.1M | 24.0M | -8.2M |
Financing activities | -20.7M | -24.0M | 35.7M | 298.1M |
Long term debt issuance | — | 0 | 87.4M | 309M |
Long term debt payments | — | -16.7M | — | 0 |
Short term debt issuance | 0 | 4.2M | -46.2M | 0 |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | — | — | — | 0 |
Common dividends | -20.7M | -11.5M | -5.4M | -10.9M |
Other financing charges | — | — | -1K | — |
End cash position | 84.9M | 42.5M | 18.7M | 25.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 254.2M | 118.4M | -139.1M | -269.4M |