Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -261.4M | 887.2M | 626.4M | 1.2B |
Net income | 3.6B | 2.9B | 2.3B | 3.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -8.9B | -5.9B | -5.3B | -5.7B |
Accounts receivable | -368.9M | -350.3M | -249.8M | 3.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | 5.5B | 4.3B | 3.8B | -14.8M |
Investing activities | 1.1B | -531.3M | -222.6M | -1.9B |
Capital expenditures | -35.9M | -36.5M | -27.1M | -3.2M |
Net intangibles | -7.5M | -9.5M | -7.1M | -11.7M |
Net acquisitions | — | — | — | — |
Purchase of investments | -6.3B | -3.0B | -3.0B | -4.6B |
Sale of investments | 7.4B | 2.5B | 2.8B | 2.7B |
Other investing activity | 6.4M | 10.1M | 8.6M | 30.4M |
Financing activities | 2.3B | 556.3M | -1.6M | -560.9M |
Long term debt issuance | 4.1B | 2.5B | 927.0M | 2.8B |
Long term debt payments | -554.9M | -1.3B | -812.8M | -744.4M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.2B | -597.8M | -97.7M | -2.7B |
Other financing charges | 3.0M | -1.8M | -18.1M | 17.5M |
End cash position | 2.9B | 245.8M | 336.5M | 282.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -224.9M | 533.8M | 557.0M | 864.9M |