Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.8B | 9.9B | 9.6B | 9.2B |
Cost of revenue | 5.2B | 4.2B | 4.4B | 4.2B |
Gross profit | 6.5B | 5.7B | 5.2B | 5.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 572M | 481M | 440M | 458M |
Other operating expenses | — | — | — | — |
Operating income | 4.4B | 4.0B | 3.7B | 3.6B |
Non operating interest income | ||||
Income | 141M | 319M | 108M | 1M |
Expense | 910M | 808M | 616M | 423M |
Other income expense | -16M | -580M | -1.4B | 2.6B |
Pretax income | 3.6B | 2.9B | 1.8B | 5.7B |
Tax provision | 826M | 456M | 310M | 1.6B |
Net income | 2.8B | 2.4B | 1.5B | 4.1B |
Basic EPS | 4.8 | 4.2 | 2.6 | 7.2 |
Diluted EPS | 4.8 | 4.2 | 2.6 | 7.2 |
Basic average shares | 573M | 564M | 559M | 562M |
Diluted average shares | 573M | 564M | 559M | 562M |
EBITDA | 6.2B | 5.2B | 3.5B | 7.2B |
Net income from continuing op. | 2.8B | 2.4B | 1.5B | 4.1B |
Minority interests | -48M | -70M | -52M | -11M |
Preferred stock dividends | — | — | — | — |