Total assets
|
139.4B
|
136.1B
|
194.3B
|
193.5B
|
Current assets
|
89.1B
|
85.0B
|
156.9B
|
154.3B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
844M
|
899M
|
1.8B
|
607M
|
Other short term investments
|
524M
|
230M
|
2.6B
|
—
|
Accounts receivable
|
1.5B
|
1.4B
|
1.2B
|
1.2B
|
Other receivables
|
1.6B
|
1.6B
|
2.8B
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
2.6B
|
3.2B
|
Restricted cash
|
83.9B
|
80.2B
|
148.1B
|
147.0B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
713M
|
703M
|
458M
|
2.4B
|
Non current assets
|
50.3B
|
51.1B
|
37.4B
|
39.2B
|
Properties
|
295M
|
305M
|
278M
|
278M
|
Land and improvements
|
180M
|
180M
|
155M
|
156M
|
Machinery furniture equipment
|
3.3B
|
3.0B
|
2.7B
|
2.5B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
455M
|
372M
|
336M
|
322M
|
Accumulated depreciation
|
-2.5B
|
-2.3B
|
-2.1B
|
-1.9B
|
Goodwill
|
77.5B
|
78.4B
|
55.3B
|
56.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
16.3B
|
17.3B
|
13.1B
|
13.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.3B
|
1.3B
|
1.4B
|
2.6B
|
Total liabilities
|
111.7B
|
110.3B
|
171.6B
|
170.8B
|
Current liabilities
|
89.6B
|
84.6B
|
149.2B
|
153.4B
|
Accounts payable
|
1.1B
|
1.0B
|
866M
|
703M
|
Accrued expenses
|
438M
|
459M
|
352M
|
354M
|
Short term debt
|
3.0B
|
2.0B
|
4M
|
1.5B
|
Deferred revenue
|
236M
|
200M
|
170M
|
194M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
82.3B
|
79.1B
|
142.2B
|
146.1B
|
Non current liabilities
|
22.2B
|
25.7B
|
22.4B
|
17.3B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
17.7B
|
21.0B
|
18.4B
|
12.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
3.9B
|
4.1B
|
3.5B
|
4.1B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
405M
|
441M
|
381M
|
394M
|
Shareholders equity
|
|
|
|
|
Common stock
|
7M
|
6M
|
6M
|
6M
|
Retained earnings
|
18.1B
|
16.4B
|
14.9B
|
14.4B
|
Other shareholders equity
|
-338M
|
-294M
|
-331M
|
-196M
|
Total shareholders equity
|
27.7B
|
25.8B
|
22.8B
|
22.7B
|
Additional paid in capital
|
16.3B
|
16.0B
|
14.3B
|
14.1B
|
Treasury stock
|
6.4B
|
6.3B
|
6.2B
|
5.5B
|
Minority interest
|
73M
|
69M
|
55M
|
39M
|