Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -823M | — | — | 92M |
Net income | 78M | — | — | 311M |
Depreciation | 276M | — | — | 343M |
Deferred taxes | 27M | — | — | 339M |
StockBased compensation | 48M | — | — | 13M |
Other non cash items | 92M | — | — | 57M |
Accounts receivable | 160M | — | — | -311M |
Accounts payable | -165M | — | — | -155M |
Other assets liabilities | -1.3B | — | — | -505M |
Investing activities | 4M | — | — | -4M |
Capital expenditures | 2M | — | — | 7M |
Net intangibles | -46M | — | — | -28M |
Net acquisitions | -10M | — | — | -1M |
Purchase of investments | -17M | — | — | -22M |
Sale of investments | 27M | — | — | 12M |
Other investing activity | 2M | — | — | — |
Financing activities | -111M | — | — | 395M |
Long term debt issuance | 9M | — | — | 691M |
Long term debt payments | -63M | — | — | -80M |
Short term debt issuance | -56M | — | — | -103M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | -113M |
Common dividends | — | — | — | — |
Other financing charges | -1M | — | — | — |
End cash position | 1.2B | 2.4B | 1.5B | 1.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.1B | 871M | 434M | -71M |