Total assets
|
78.9B
|
86.0B
|
89.9B
|
85.4B
|
Current assets
|
24.4B
|
32.1B
|
35.2B
|
30.5B
|
Cash
|
—
|
4.4B
|
5.5B
|
3.6B
|
Cash equivalents
|
—
|
1.1B
|
3.2B
|
1.7B
|
Cash and cash equivalents
|
3.2B
|
5.4B
|
8.6B
|
5.3B
|
Other short term investments
|
0
|
4.8B
|
3.1B
|
5.5B
|
Accounts receivable
|
11.1B
|
11.6B
|
13.5B
|
11.0B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
9.6B
|
9.3B
|
8.8B
|
8.1B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
524M
|
971M
|
1.2B
|
568M
|
Non current assets
|
54.4B
|
53.9B
|
54.7B
|
54.9B
|
Properties
|
67.6B
|
65.0B
|
62.7B
|
62.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-31.3B
|
-28.6B
|
-25.8B
|
-23.2B
|
Goodwill
|
16.5B
|
16.5B
|
16.5B
|
16.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
2.1B
|
Investments and advances
|
6.9B
|
6.3B
|
6.5B
|
5.4B
|
Other non current assets
|
3.0B
|
3.0B
|
3.1B
|
2.4B
|
Total liabilities
|
54.4B
|
54.6B
|
54.8B
|
51.8B
|
Current liabilities
|
20.8B
|
20.2B
|
20.0B
|
17.9B
|
Accounts payable
|
13.9B
|
13.8B
|
15.3B
|
13.7B
|
Accrued expenses
|
314M
|
316M
|
315M
|
911M
|
Short term debt
|
3.5B
|
2.4B
|
1.4B
|
1.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
1.2B
|
1.1B
|
1.2B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
841M
|
1.3B
|
852M
|
1.0B
|
Non current liabilities
|
33.5B
|
34.4B
|
34.8B
|
33.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
25.3B
|
26.1B
|
26.5B
|
25.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
5.8B
|
5.8B
|
5.9B
|
5.6B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.3B
|
1.4B
|
1.3B
|
1.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
10M
|
10M
|
10M
|
10M
|
Retained earnings
|
36.8B
|
34.6B
|
26.1B
|
12.9B
|
Other shareholders equity
|
-114M
|
-131M
|
2M
|
-67M
|
Total shareholders equity
|
24.5B
|
31.4B
|
35.1B
|
33.6B
|
Additional paid in capital
|
33.6B
|
33.5B
|
33.4B
|
33.3B
|
Treasury stock
|
52.6B
|
43.5B
|
31.8B
|
19.9B
|
Minority interest
|
6.8B
|
7.0B
|
7.4B
|
7.4B
|