Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 11.4B | 7.5B | 271.5M | 8.0B |
Net income | 4.5B | 3.6B | 3.0B | 6.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 605.3M | 555.7M | 296.8M | 103.7M |
Accounts receivable | 394.4M | -309.7M | -972.1M | 2.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | 5.9B | 3.7B | -2.0B | -491.0M |
Investing activities | -1.8B | -1.4B | -1.5B | -1.3B |
Capital expenditures | -1.8B | -1.4B | -1.2B | -1.3B |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | -316.9M | — |
Purchase of investments | — | — | -30.3M | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -3.8B | -3.3B | -680.7M | 596.5M |
Long term debt issuance | 489.4M | — | — | — |
Long term debt payments | -366.0M | -1.2B | -406.3M | -91.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 1.4B | 4.0B | 4.5B |
Common stock repurchase | -324.3M | 0 | -2.1M | -651.0M |
Common dividends | -3.6B | -3.5B | -4.3B | -3.2B |
Other financing charges | — | — | — | — |
End cash position | 15.2B | 9.8B | 6.5B | 10.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 10.0B | 6.8B | -1.8B | 7.7B |