Total assets
|
55.7B
|
28.3B
|
20.3B
|
12.2B
|
Current assets
|
8.0B
|
5.3B
|
10.6B
|
6.1B
|
Cash
|
4.0B
|
2.3B
|
9.6B
|
970.7M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.0B
|
2.3B
|
9.6B
|
970.7M
|
Other short term investments
|
—
|
358K
|
—
|
3.7B
|
Accounts receivable
|
931.8M
|
1.7B
|
166.3M
|
915.0M
|
Other receivables
|
2.1M
|
769K
|
317K
|
513K
|
Inventory
|
1.2B
|
651.7M
|
453.4M
|
217.5M
|
Prepaid assets
|
617.2M
|
215.5M
|
228.3M
|
127.0M
|
Restricted cash
|
—
|
—
|
—
|
0
|
Assets held for sale
|
—
|
0
|
65.3M
|
74.5M
|
Hedging assets
|
—
|
—
|
—
|
35.0M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
47.8B
|
23.0B
|
9.7B
|
6.1B
|
Properties
|
15.5B
|
5.8B
|
4.8B
|
3.5B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
2.3B
|
1.7B
|
936K
|
3.5M
|
Construction in progress
|
7.2B
|
3.8B
|
1.3B
|
501.2M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
18.2B
|
12.3B
|
2.8B
|
1.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
0
|
80.7M
|
0
|
—
|
Intangible assets
|
14.8B
|
9.6B
|
2.8B
|
1.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
29.8B
|
14.4B
|
10.4B
|
5.6B
|
Current liabilities
|
3.7B
|
3.5B
|
1.4B
|
1.1B
|
Accounts payable
|
757.6M
|
834.8M
|
565.9M
|
292.2M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
578.9M
|
1.5B
|
498.3M
|
106.5M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
830.3M
|
593.0M
|
158.7M
|
183.7M
|
Pensions
|
252.3M
|
266.9M
|
138.0M
|
131.5M
|
Other current liabilities
|
—
|
—
|
43.4M
|
—
|
Non current liabilities
|
26.1B
|
11.0B
|
9.0B
|
4.5B
|
Long term provisions
|
4.1B
|
2.1B
|
295.0M
|
719.6M
|
Long term debt
|
20.4B
|
8.1B
|
8.6B
|
3.8B
|
Provision for risks and charges
|
—
|
786.7M
|
1.5M
|
400K
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
1.5B
|
0
|
89.3M
|
0
|
Other non current liabilities
|
132.9M
|
36.8M
|
1.8M
|
362K
|
Shareholders equity
|
|
|
|
|
Common stock
|
10.6B
|
5.4B
|
5.3B
|
5.3B
|
Retained earnings
|
—
|
—
|
—
|
0
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
25.9B
|
13.9B
|
9.9B
|
6.6B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
545.8M
|
40.4M
|
—
|
Minority interest
|
—
|
—
|
—
|
0
|