Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 187.4B | 172.0B | 147.0B | 106.1B |
Cost of revenue | 57.7B | 58.0B | 51.9B | 24.3B |
Gross profit | 129.7B | 114.0B | 95.1B | 81.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 110.9B | 97.2B | — | — |
Other operating expenses | 2.0B | 791M | — | — |
Operating income | 17.5B | 16.4B | -3.7B | 5.2B |
Non operating interest income | ||||
Income | 891M | 501M | 50M | 30M |
Expense | 488M | 493M | 129M | 232M |
Other income expense | — | — | — | — |
Pretax income | 17.9B | 16.4B | -4.0B | 11.9B |
Tax provision | 4.4B | 3.3B | 3.6B | 6.3B |
Net income | 13.5B | 13.0B | -7.6B | 5.5B |
Basic EPS | 82.5 | 81.3 | -47.3 | 36.4 |
Diluted EPS | 79.0 | 77.6 | -47.3 | 35.2 |
Basic average shares | 26.7B | 25.5B | 25.3B | 24.8B |
Diluted average shares | 26.7B | 25.5B | 25.3B | 24.8B |
EBITDA | 20.4B | 19.6B | -2.9B | 6.1B |
Net income from continuing op. | 17.9B | 16.4B | -4.0B | 11.9B |
Minority interests | 6M | 66M | 70M | 195M |
Preferred stock dividends | 0 | 0 | 0 | 0 |