Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 187.4B | 172.0B | 147.0B | 106.1B |
| Cost of revenue | 57.7B | 58.0B | 51.9B | 24.3B |
| Gross profit | 129.7B | 114.0B | 95.1B | 81.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 110.9B | 97.2B | — | — |
| Other operating expenses | 2.0B | 791M | — | — |
| Operating income | 17.5B | 16.4B | -3.7B | 5.2B |
| Non operating interest income | ||||
| Income | 891M | 501M | 50M | 30M |
| Expense | 488M | 493M | 129M | 232M |
| Other income expense | — | — | — | — |
| Pretax income | 17.9B | 16.4B | -4.0B | 11.9B |
| Tax provision | 4.4B | 3.3B | 3.6B | 6.3B |
| Net income | 13.5B | 13.0B | -7.6B | 5.5B |
| Basic EPS | 82.5 | 81.3 | -47.3 | 36.4 |
| Diluted EPS | 79.0 | 77.6 | -47.3 | 35.2 |
| Basic average shares | 163.2M | 161.3M | 25.3B | 24.8B |
| Diluted average shares | 163.2M | 161.3M | 25.3B | 24.8B |
| EBITDA | 20.4B | 19.6B | -2.9B | 6.1B |
| Net income from continuing op. | 17.9B | 16.4B | -4.0B | 11.9B |
| Minority interests | 6M | 66M | 70M | 195M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |