Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.0T | 921.9B | 820.2B | 703.3B |
Cost of revenue | 475.5B | 442.7B | 402.8B | 334.0B |
Gross profit | 560.7B | 479.2B | 417.4B | 369.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 381.6B | 345.0B | 299.9B | 250.9B |
Other operating expenses | 27.9B | 4.4B | 10.1B | 5.0B |
Operating income | 157.7B | 140.1B | 117.3B | 116.0B |
Non operating interest income | ||||
Income | 3.6B | 3.5B | 2.6B | 1.1B |
Expense | 6.2B | 2.8B | 4.0B | 3.0B |
Other income expense | — | — | — | — |
Pretax income | 154.6B | 140.8B | 116.1B | 114.5B |
Tax provision | 37.6B | 34.5B | 26.8B | 25.7B |
Net income | 117.0B | 106.4B | 89.3B | 88.8B |
Basic EPS | 79.0 | 71.5 | 59.5 | 58.7 |
Diluted EPS | 79.0 | 71.5 | 59.5 | 58.7 |
Basic average shares | 1.5B | 1.5B | 1.5B | 1.5B |
Diluted average shares | 1.5B | 1.5B | 1.5B | 1.5B |
EBITDA | 246.3B | 220.3B | 190.4B | 176.3B |
Net income from continuing op. | 154.6B | 140.8B | 116.1B | 114.5B |
Minority interests | — | — | — | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |