Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 921.9B | 820.2B | 703.3B | 613.8B |
Cost of revenue | 442.7B | 402.8B | 334.0B | 287.2B |
Gross profit | 479.2B | 417.4B | 369.3B | 326.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 345.0B | 299.9B | 250.9B | 228.6B |
Other operating expenses | 4.4B | 10.1B | 5.0B | 3.5B |
Operating income | 140.1B | 117.3B | 116.0B | 98.4B |
Non operating interest income | ||||
Income | 3.5B | 2.6B | 1.1B | 1.7B |
Expense | 2.8B | 4.0B | 3.0B | 2.3B |
Other income expense | — | — | — | — |
Pretax income | 140.8B | 116.1B | 114.5B | 97.1B |
Tax provision | 34.5B | 26.8B | 25.7B | 19.9B |
Net income | 106.4B | 89.3B | 88.8B | 77.2B |
Basic EPS | 71.5 | 59.5 | 58.7 | 51.2 |
Diluted EPS | 71.5 | 59.5 | 58.7 | 51.1 |
Basic average shares | 1.5B | 1.5B | 1.5B | 1.5B |
Diluted average shares | 1.5B | 1.5B | 1.5B | 1.5B |
EBITDA | 220.3B | 190.4B | 176.3B | 153.3B |
Net income from continuing op. | 140.8B | 116.1B | 114.5B | 97.1B |
Minority interests | — | — | 0 | 67M |
Preferred stock dividends | 0 | 0 | 0 | 0 |