Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 49.4B | 42.2B | 34.9B | 29.8B |
Cost of revenue | 30.6B | 26.3B | 21.6B | 18.3B |
Gross profit | 18.8B | 16.0B | 13.3B | 11.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 8.6B | 6.8B | 5.0B | 4.1B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 39M | 22M | 21.0M | 15.2M |
Other income expense | — | — | — | — |
Pretax income | 8.3B | 6.8B | 5.1B | 4.2B |
Tax provision | 2.7B | 2.3B | 1.9B | 1.4B |
Net income | 5.6B | 4.5B | 3.2B | 2.8B |
Basic EPS | — | 50.7 | 35.5 | 30.7 |
Diluted EPS | — | 50.5 | 35.3 | 30.5 |
Basic average shares | — | 89.1M | 88.9M | 88.7M |
Diluted average shares | — | 89.1M | 88.9M | 88.7M |
EBITDA | 10.5B | 8.5B | 6.5B | 5.3B |
Net income from continuing op. | 8.3B | 6.8B | 5.1B | 4.2B |
Minority interests | -84M | -32M | -38.0M | -57.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |