Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 42.2B | 34.9B | 29.8B | 24.5B |
Cost of revenue | 26.3B | 21.6B | 18.3B | 15.1B |
Gross profit | 16.0B | 13.3B | 11.5B | 9.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 6.8B | 5.0B | 4.1B | 3.6B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 22.1M | 21.0M | 15.2M | 11.8M |
Other income expense | — | — | — | — |
Pretax income | 6.8B | 5.1B | 4.2B | 3.7B |
Tax provision | 2.3B | 1.9B | 1.4B | 1.3B |
Net income | 4.5B | 3.2B | 2.8B | 2.4B |
Basic EPS | — | 35.5 | 30.7 | 27.5 |
Diluted EPS | — | 35.3 | 30.5 | 26.7 |
Basic average shares | — | 88.9M | 88.7M | 85.9M |
Diluted average shares | — | 88.9M | 88.7M | 85.9M |
EBITDA | 8.5B | 6.5B | 5.3B | 4.5B |
Net income from continuing op. | 6.8B | 5.1B | 4.2B | 3.7B |
Minority interests | -32.5M | -38.0M | -57.9M | -19.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |