Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 19.8B | 17.7B | 16.0B | 14.1B |
Cost of revenue | 12.8B | 11.8B | 11.0B | 9.7B |
Gross profit | 7.1B | 5.9B | 5.0B | 4.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.6B | 3.0B | 2.5B | 2.4B |
Other operating expenses | — | — | — | — |
Operating income | 3.5B | 2.9B | 2.4B | 2.0B |
Non operating interest income | ||||
Income | 35.9M | 15.4M | 9.2M | 4M |
Expense | 238.4M | 234.5M | 223.5M | 233.7M |
Other income expense | -55.8M | -107.6M | -32.5M | -2.9M |
Pretax income | 3.2B | 2.6B | 2.2B | 1.8B |
Tax provision | 627.6M | 498.4M | 375.9M | 333.5M |
Net income | 2.6B | 2.0B | 1.8B | 1.4B |
Basic EPS | 11.4 | 8.9 | 7.7 | 6.1 |
Diluted EPS | 11.2 | 8.8 | 7.5 | 5.9 |
Basic average shares | 224.5M | 227.2M | 228.8M | 235.2M |
Diluted average shares | 224.5M | 227.2M | 228.8M | 235.2M |
EBITDA | 3.9B | 3.2B | 2.7B | 2.3B |
Net income from continuing op. | 2.6B | 2.1B | 1.8B | 1.5B |
Minority interests | -21.6M | -17.8M | -18.2M | -13.2M |
Preferred stock dividends | — | — | — | — |