Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 887.4M | 279.2M | 381.0M | 610.5M |
Net income | 723.0M | 517.8M | 455.7M | 383.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | -16.4M | -408.6M | -299.6M | -119.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | 180.8M | 170.1M | 224.9M | 346.7M |
Investing activities | -38.6M | -58.5M | -37.0M | -24.1M |
Capital expenditures | -34.8M | -178.5M | -37.0M | -24.1M |
Net intangibles | -75.2M | -72.2M | -55.8M | -44.3M |
Net acquisitions | — | — | — | — |
Purchase of investments | -3.9M | 0 | — | — |
Sale of investments | 0 | 120M | — | 0 |
Other investing activity | — | — | — | — |
Financing activities | -211.9M | -211.9M | -192.7M | -174.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -211.9M | -211.9M | -192.7M | -173.4M |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | -1.0M |
End cash position | 1.3B | 804.6M | 825.2M | 808.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 812.4M | 75.6M | 347.7M | 542.5M |