Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.2B | 3.0B | 2.4B | 1.9B |
Cost of revenue | 367.6M | 359.6M | 207.2M | 241.8M |
Gross profit | 2.9B | 2.6B | 2.1B | 1.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | 298.9M |
Other operating expenses | 665.3M | 550.5M | 428.2M | 298.9M |
Operating income | 723.0M | 523.9M | 455.7M | 383.4M |
Non operating interest income | ||||
Income | — | 26.0M | 11.8M | 7.0M |
Expense | — | 3.3M | 2.1M | 1.6M |
Other income expense | — | — | — | — |
Pretax income | 726.3M | 552.8M | 479.4M | 394.5M |
Tax provision | 162.9M | 124.4M | 104.4M | 79.7M |
Net income | 563.4M | 428.4M | 375.0M | 314.8M |
Basic EPS | 2.9 | 2.2 | 2.0 | 1.6 |
Diluted EPS | 2.9 | 2.2 | 2.0 | 1.6 |
Basic average shares | 192.7M | 192.7M | 192.7M | 192.6M |
Diluted average shares | 192.7M | 192.7M | 192.7M | 192.6M |
EBITDA | 834.5M | 660.2M | 573.4M | 477.3M |
Net income from continuing op. | 723.0M | 517.8M | 455.7M | 383.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |