Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 96.8M | 239.3M | 215.0M | 191.2M |
Net income | 162.6M | 152.5M | 135.7M | 126.3M |
Depreciation | 3.4M | 3.5M | 3.8M | 3.8M |
Deferred taxes | -6.8M | -5.9M | -8.3M | -6.0M |
StockBased compensation | 41.7M | 40.7M | 40.0M | 42.4M |
Other non cash items | 2.4M | 2.8M | 2.7M | 2.9M |
Accounts receivable | -124.1M | 57.4M | 13.5M | 25.0M |
Accounts payable | 955K | 841K | -116K | 4.0M |
Other assets liabilities | 16.7M | -12.6M | 27.7M | -7.2M |
Investing activities | -3.6M | -2.6M | -2.2M | -2.5M |
Capital expenditures | -2.1M | -841K | -1.8M | -1.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.6M | -2.1M | -511K | -1.0M |
Sale of investments | 1.1M | 375K | 75K | 284K |
Other investing activity | — | — | — | — |
Financing activities | -291.3M | -147.5M | -389.3M | -646.3M |
Long term debt issuance | — | 275M | — | — |
Long term debt payments | -71.7M | -63.8M | -63.8M | -463.7M |
Short term debt issuance | — | — | — | 76.3M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -217.2M | -162.6M | -323.5M | -254.7M |
Common dividends | — | — | — | — |
Other financing charges | -2.4M | -196.1M | -2.0M | -4.1M |
End cash position | 146.6M | 184.3M | 150.7M | 156.0M |
Income tax paid | 70.4M | 21.8M | 36.4M | 43.5M |
Interest paid | 17.2M | 43.7M | 14.7M | 41.4M |
Free cash flow | 65.5M | 186.8M | 219.4M | 205.7M |