Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 132.6K | 272.5K | 6.5K | 411.7K |
Net income | -58.6K | 25.5K | -394.2K | -251.1K |
Depreciation | 20.9K | 21K | 23.4K | 35.2K |
Deferred taxes | — | — | — | — |
StockBased compensation | 24K | 23.6K | 290.6K | 501.4K |
Other non cash items | — | — | — | — |
Accounts receivable | 168.6K | 151.2K | 154.6K | 304K |
Accounts payable | 44.7K | 42K | -47.5K | -31.8K |
Other assets liabilities | -67K | 9.2K | -20.4K | -146K |
Investing activities | 0 | 0 | 0 | 5.8M |
Capital expenditures | 0 | 0 | 0 | -1.2K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 0 | 0 | 5.8M |
Other investing activity | — | — | — | — |
Financing activities | — | — | 0 | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 11.3M | 11.2M | 10.8M | 10.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 85.6K | 369.7K | -101.2K | 440.1K |