Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 560M | 112M | -2.0B | -119M |
Net income | 405M | -244M | -410M | 274M |
Depreciation | 3M | 5M | 19M | 25M |
Deferred taxes | 30M | -213M | -78M | -63M |
StockBased compensation | 30M | 28M | 23M | 27M |
Other non cash items | 294M | 909M | -1.6B | -83M |
Accounts receivable | -189M | -494M | 188M | -251M |
Accounts payable | — | — | — | — |
Other assets liabilities | -13M | 121M | -185M | -48M |
Investing activities | -68M | 197M | -1.3B | -2.1B |
Capital expenditures | -10M | -11M | -15M | -4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -4.0B | -3.2B | -16.2B | -4.5B |
Sale of investments | 3.9B | 3.4B | 14.8B | 2.4B |
Other investing activity | 19M | 17M | 32M | 38M |
Financing activities | 75M | -4.6B | -3.7B | -1.9B |
Long term debt issuance | 833M | 81M | 215M | 0 |
Long term debt payments | -701M | -3.4B | -1.6B | -4.0B |
Short term debt issuance | 206M | -259M | -2.9B | 2.4B |
Common stock issuance | 2M | -806M | 813M | 0 |
Common stock repurchase | — | 0 | 0 | 0 |
Common dividends | -265M | -238M | -230M | -230M |
Other financing charges | — | — | — | — |
End cash position | 1.9B | 1.7B | 1.3B | 1.3B |
Income tax paid | — | -1M | 11M | 38M |
Interest paid | 938M | 1.0B | 1.1B | 1.0B |
Free cash flow | -150M | 1.7B | -1.2B | -230M |