Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 6.6T | 5.9T | 6.3T | 4.9T |
Cost of revenue | 4.6T | 4.5T | 5.1T | 3.8T |
Gross profit | 2.0T | 1.4T | 1.2T | 1.1T |
Operating expense | ||||
Research & development | — | 6.2B | 5.4B | 5.1B |
Selling general and admin | — | 155.0B | 148.9B | 137.8B |
Other operating expenses | 796.1B | 338.2B | 330.1B | 291.6B |
Operating income | 1.1T | 819.0B | 673.1B | 610.4B |
Non operating interest income | ||||
Income | — | 42.7B | 20.8B | 10.2B |
Expense | 145.3B | 92.1B | 70.4B | 46.8B |
Other income expense | — | — | — | — |
Pretax income | 524.0B | 768.6B | 447.5B | 540.9B |
Tax provision | 140.7B | 197.6B | 107.0B | 48.0B |
Net income | 383.3B | 571.0B | 340.5B | 492.9B |
Basic EPS | 28.8 | 39.1 | 29.2 | 36.2 |
Diluted EPS | 28.8 | 39.1 | 29.2 | 36.2 |
Basic average shares | 12.6B | 12.6B | 12.6B | 12.6B |
Diluted average shares | 12.6B | 12.6B | 12.6B | 12.6B |
EBITDA | 1.1T | 1.3T | 971.2B | 949.1B |
Net income from continuing op. | 383.3B | 571.0B | 340.5B | 492.9B |
Minority interests | -21.0B | -78.8B | 26.6B | -37.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |