|
Total assets
|
7.6T
|
7.1T
|
6.2T
|
5.9T
|
|
Current assets
|
1.3T
|
1.3T
|
1.2T
|
1.1T
|
|
Cash
|
—
|
22.4B
|
17.0B
|
19.9B
|
|
Cash equivalents
|
—
|
18.9B
|
9.4B
|
30.5B
|
|
Cash and cash equivalents
|
45.5B
|
41.3B
|
26.4B
|
50.3B
|
|
Other short term investments
|
413.2B
|
430.6B
|
344.7B
|
121.9B
|
|
Accounts receivable
|
212.3B
|
197.6B
|
187.5B
|
191.9B
|
|
Other receivables
|
4.6B
|
97.0B
|
95.8B
|
4.9B
|
|
Inventory
|
589.6B
|
522.5B
|
442.4B
|
541.6B
|
|
Prepaid assets
|
—
|
39.6B
|
45.4B
|
118.1B
|
|
Restricted cash
|
—
|
2.2B
|
3.8B
|
2.5B
|
|
Assets held for sale
|
131M
|
783.9M
|
538.3M
|
638.5M
|
|
Hedging assets
|
—
|
29.2M
|
40.1M
|
0
|
|
Other current assets
|
82.6B
|
1.7B
|
2.1B
|
144.8B
|
|
Non current assets
|
6.2T
|
5.8T
|
5.0T
|
4.8T
|
|
Properties
|
1.7T
|
4.3T
|
3.8T
|
2.5T
|
|
Land and improvements
|
—
|
98.2B
|
89.7B
|
85.8B
|
|
Machinery furniture equipment
|
—
|
1.5T
|
1.3T
|
1.2T
|
|
Construction in progress
|
220.9B
|
254.6B
|
305.4B
|
316.1B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-2.3T
|
-2.0T
|
-663.5B
|
|
Goodwill
|
269.9B
|
269.5B
|
266.0B
|
249.1B
|
|
Investment properties
|
78.7M
|
78.7M
|
78.7M
|
78.7M
|
|
Financial assets
|
—
|
0
|
0
|
0
|
|
Intangible assets
|
14.6B
|
26.7B
|
25.3B
|
25.0B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
43.7B
|
148.3M
|
152.3M
|
51.8B
|
|
Total liabilities
|
3.8T
|
3.5T
|
3.1T
|
3.0T
|
|
Current liabilities
|
1.7T
|
1.5T
|
1.3T
|
1.3T
|
|
Accounts payable
|
389.8B
|
374.9B
|
336.4B
|
401.9B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
649.6B
|
573.6B
|
430.6B
|
247.3B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
6.4B
|
5.9B
|
4.6B
|
9.8B
|
|
Pensions
|
—
|
16.0B
|
20.7B
|
21.3B
|
|
Other current liabilities
|
106.3B
|
7.8B
|
8.1B
|
113.9B
|
|
Non current liabilities
|
2.2T
|
1.9T
|
1.8T
|
1.7T
|
|
Long term provisions
|
543.1B
|
502.6B
|
400.8B
|
363.8B
|
|
Long term debt
|
1.2T
|
1.0T
|
1.1T
|
972.6B
|
|
Provision for risks and charges
|
—
|
1.7M
|
1.7M
|
1.7M
|
|
Deferred liabilities
|
387.6B
|
381.9B
|
321.4B
|
382.6B
|
|
Derivative product liabilities
|
—
|
0
|
92.6M
|
207.4M
|
|
Other non current liabilities
|
14.0B
|
7.5B
|
13.7B
|
-166.4M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
62.9B
|
62.9B
|
62.9B
|
62.9B
|
|
Retained earnings
|
—
|
327.8B
|
275.7B
|
297.4B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
3.7T
|
3.7T
|
3.0T
|
2.8T
|
|
Additional paid in capital
|
—
|
17.6B
|
30.1B
|
30.2B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
307.9B
|
280.2B
|
206.1B
|
238.2B
|
