Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 119.4B | 98.2B | 83.5B | 57.1B |
Cost of revenue | 86.2B | 60.7B | 49.2B | 33.7B |
Gross profit | 33.2B | 37.5B | 34.3B | 23.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 12.9B | 11.7B | 9.0B |
Other operating expenses | 12.6B | 3.4B | 2.7B | 1.3B |
Operating income | 17.5B | 13.0B | 12.6B | 8.2B |
Non operating interest income | ||||
Income | — | 562.5M | 512.6M | 600.2M |
Expense | 671.3M | 467.3M | 473.4M | 118.4M |
Other income expense | — | — | — | — |
Pretax income | 18.2B | 14.5B | 12.4B | 9.2B |
Tax provision | 4.2B | 3.5B | 3.2B | 2.3B |
Net income | 14.0B | 10.9B | 9.2B | 6.9B |
Basic EPS | 91.2 | 72.4 | 61.9 | 45.2 |
Diluted EPS | 90.2 | 71.1 | 60.3 | 45.2 |
Basic average shares | 153.5M | 151.0M | 148.9M | 152.9M |
Diluted average shares | 153.5M | 151.0M | 148.9M | 152.9M |
EBITDA | 22.0B | 17.1B | 15.8B | 10.9B |
Net income from continuing op. | 18.2B | 14.5B | 12.4B | 9.2B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |