Total assets
|
87.4B
|
73.7B
|
66.7B
|
54.2B
|
Current assets
|
50.3B
|
41.2B
|
34.5B
|
28.4B
|
Cash
|
—
|
6.2B
|
4.4B
|
3.0B
|
Cash equivalents
|
—
|
380.0M
|
279.7M
|
0
|
Cash and cash equivalents
|
6.7B
|
6.6B
|
4.7B
|
3.0B
|
Other short term investments
|
16.3B
|
3.9B
|
4.9B
|
9.7B
|
Accounts receivable
|
18.5B
|
16.8B
|
15.3B
|
9.5B
|
Other receivables
|
—
|
8.2B
|
5.9B
|
4.2B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
912.2M
|
1.0B
|
498.7M
|
Restricted cash
|
—
|
2.4B
|
1.2B
|
647.3M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
42.5M
|
0
|
84.6M
|
Other current assets
|
8.8B
|
4.9B
|
53.3M
|
42.2M
|
Non current assets
|
37.1B
|
32.5B
|
32.3B
|
25.8B
|
Properties
|
8.1B
|
6.7B
|
7.1B
|
0
|
Land and improvements
|
—
|
1.1B
|
1.1B
|
259.1M
|
Machinery furniture equipment
|
—
|
8.4B
|
8.0B
|
6.2B
|
Construction in progress
|
41.8M
|
1.2B
|
790.5M
|
1.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-9.4B
|
-8.0B
|
-6.6B
|
Goodwill
|
30.3B
|
26.4B
|
23.5B
|
13.9B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.7B
|
4.6B
|
9.2B
|
8.3B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
257.0M
|
165.8M
|
720.8M
|
296.6M
|
Total liabilities
|
24.2B
|
24.2B
|
27.1B
|
20.5B
|
Current liabilities
|
21.3B
|
21.8B
|
20.1B
|
14.3B
|
Accounts payable
|
8.9B
|
8.1B
|
5.7B
|
4.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
952.3M
|
2.8B
|
2.9B
|
1.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
505.9M
|
547.3M
|
294.1M
|
348.7M
|
Pensions
|
—
|
4.4B
|
5.5B
|
4.1B
|
Other current liabilities
|
4.5B
|
3.3B
|
1.0B
|
80K
|
Non current liabilities
|
2.8B
|
2.3B
|
7.0B
|
6.2B
|
Long term provisions
|
67.0M
|
547.0M
|
373.0M
|
245.5M
|
Long term debt
|
2.2B
|
1.7B
|
3.6B
|
3.9B
|
Provision for risks and charges
|
—
|
—
|
2.9B
|
2.1B
|
Deferred liabilities
|
150.5M
|
18.8M
|
4.7M
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
47.6M
|
44.4M
|
24.9M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
779.3M
|
770.3M
|
764.3M
|
764.3M
|
Retained earnings
|
—
|
19.3B
|
16.6B
|
13.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
63.2B
|
49.6B
|
39.7B
|
33.7B
|
Additional paid in capital
|
—
|
1.6B
|
35.8M
|
35.8M
|
Treasury stock
|
—
|
2.1B
|
2.4B
|
0
|
Minority interest
|
—
|
—
|
—
|
—
|